This one-bedroom off-plan villa in Ungasan is part of a successful rental compound where completed units are already achieving an average occupancy of 97%. Built on 104 sqm of land with a total built area of 50 sqm, the property features a private 6 sqm plunge pool, making it highly attractive for the short-term rental market as well as personal use.
Projections are supported by the performance of the existing villas in the same complex. Based on a conservative expected occupancy of 80%, this unit is projected to deliver an estimated ROI of 11.5%, with an anticipated rental income of around IDR 20 million per month and an estimated daily rate of IDR 1.5 million. With completed villas already listed on Airbnb and Booking.com and performing at near full capacity, the income potential is clear and measurable.
The villa will be fully managed by Balinest Villas, one of Bali’s largest management companies, overseeing more than 1,000 properties across the island. Balinest already manages the operational villas within this compound and has consistently delivered strong occupancy rates. Their services cover marketing, bookings, guest experience, and property maintenance, allowing investors to benefit from a hands-free operation run by an established professional operator.
Construction has commenced and is scheduled for completion and handover in October 2026. The payment structure consists of a 50% down payment, followed by a 15% installment after three months, another 15% installment after a further three months, and the remaining 20% payable at handover.
The villa is offered on a 25-year leasehold title with the option to extend for up to 50 additional years. Priced at IDR 2,035,000,000, the property is projected to appreciate by 25% in value by completion. With proven rental demand, an established management operator, and long-term lease security, this opportunity combines income potential with capital growth in one of Bali’s most competitive investment markets.