This one-bedroom off-plan villa in Ungasan is part of a successful rental compound where completed units are already achieving an average occupancy of 97%. Built on 104 sqm of land with a total indoor space of 53 sqm, the property also features a private 11 sqm pool, making it highly attractive for the short-term rental market as well as personal use.
Projections are supported by the performance of the existing villas in the same complex. This unit is expected to reach a 95% average occupancy rate, generating around IDR 25 million per month in rental income. The estimated daily rate is IDR 1.5 million, with a projected annual return of 14%. With completed villas already listed on Airbnb and Booking.com and performing at near full capacity, the income potential is clear and measurable.
The villa will be fully managed by Balinest Villas, one of Bali’s largest management companies, overseeing more than 1,000 properties across the island. Balinest already manages the operational villas within this compound and has consistently delivered strong occupancy rates. Their services cover marketing, bookings, guest experience, and property maintenance. This allows investors to benefit from a hands-free operation run by an established professional operator.
Construction will begin in November 2025, with completion and handover scheduled for September 2026. Payments are structured into four equal installments of 25% each, spread over a period of 10 months, with the final settlement at handover.
The villa is offered on a 25-year leasehold title with the option to extend for up to 50 additional years. Priced at IDR 2.17 billion, the property is projected to appreciate by 25% in value by completion. With proven rental demand, an established management operator, and long-term lease security, this opportunity combines income potential with capital growth in one of Bali’s most competitive investment markets. Contact Harcourts Purba to schedule a private viewing.
Compare listings
Compare